Modern luxury home rendering — front elevation at dusk
Confidential Investor Deck
1651 N Fort Lauderdale Beach Blvd

Two ultra-luxury homes,
one rare beachfront parcel.

A 24–36 month new-construction project delivering two 5,500 SF residences with rooftop pools and ocean views — projected 72%–144% return on investor equity.
Capital is phased: only ~$800K at closing, plus ~$2.2M roughly 12 months later — so cash-on-cash returns are materially higher than headline ROE.

Total SF
11,000
2 × 5,500 SF
Equity Required
$2,855,950
20% of project
Base ROE
108%
@ $2,000/SF
Upside ROE
144%
@ $2,200/SF
The Opportunity

A single oversized lot, re-divided into two of the most desirable build sites on the beach.

The site is a 100' × 150' parcel one block from the Atlantic. It was previously platted as two separate lots, and our zoning attorney has confirmed that the lot split can be re-instated quickly under existing code — the survey and prior plat support it.

We build two architecturally distinct homes — each 5,500 SF over three levels with a rooftop pool, sun deck, and direct ocean sightlines — and sell them individually. Selling two smaller trophy homes is materially faster than selling one $40M+ estate.

Why Fort Lauderdale Beach

Land on the water in Fort Lauderdale Beach is functionally finished inventory.

Fort Lauderdale Beach is a roughly 7-mile barrier island between the Atlantic and the Intracoastal. Almost every parcel that touches A1A and the sand is already built — high-rise condos, hotels, or trophy homes that rarely trade. Vacant beachfront-adjacent land is essentially a closed inventory.

The buyer pool is the opposite. South Florida added the most net-new high-net-worth households of any U.S. metro over the last five years. They want walk-to-the-beach, single-family, brand-new product — and there is almost nothing being built to give them that.

~7 miles
Length of the entire Fort Lauderdale Beach barrier island
1 block
From our parcel to deeded Atlantic Ocean beach access
15,000 SF
Vacant developable land — almost unheard of on the strip
$10–12M
Per-home target price — the deepest luxury buyer pool
The Site

15,000 SF of vacant land, directly across from the sand.

One of the last undeveloped beachfront-adjacent parcels of this size on Fort Lauderdale Beach. Across the street is direct deeded beach access — no waterfront setback, no seawall maintenance.

Aerial of the 15,000 SF vacant parcel
The parcel today — 100' × 150', 15,000 SF total.
Proposed two-lot split
Re-established as two 50' × 150' build sites — Lot 1 + Lot 2.
Looking east — direct beach frontage
Looking east — direct beach frontage
A1A corridor toward downtown
A1A corridor toward downtown
Galt Ocean Mile high-rise comps
Galt Ocean Mile high-rise comps
Recently rebuilt neighborhood
Recently rebuilt neighborhood
Feasibility — dual-residence placement
Feasibility — dual-residence placement
Steps to deeded beach access
Steps to deeded beach access
Design Vision

5,500 SF of vertical, ocean-facing luxury.

Each home is engineered for the modern beachfront buyer — open volumes, floor-to-ceiling glass, primary suite with terrace, and a rooftop pool watching the Atlantic. Renderings below are an early concept set; final architecture in design development.

Front elevation at dusk — rooftop pool & ocean views
Front elevation at dusk — rooftop pool & ocean views
Massing, exterior & interior concept
Massing, exterior & interior concept
Alternate elevation & floor plan study
Alternate elevation & floor plan study
Rear yard — pool, fire pit, dining terrace
Rear yard — pool, fire pit, dining terrace
5 Bed / 5.5 Bath
Primary suite with private terrace and walk-in
Rooftop Pool & Sun Deck
3rd-floor pool, lounge, outdoor kitchen
Floor-to-Ceiling Glass
Full-height sliders to terraces on every level
Hurricane-Grade Build
Full-impact glass, elevated slab, premium specs
Open Living + Chef Kitchen
Marble island, integrated appliances
Private Gated Entry
Independent addresses in the Finger Streets enclave
Deal Economics

The numbers, in one page.

Two homes × 5,500 SF, hard construction at $575/SF, and a $1.4M interest reserve sized for a 24–36 month build & sell.

Project Cost
$14,279,750
Construction Loan
$11,423,800
80% LTC @ 10%
Uses of Funds
Land (2 parcels @ $2.9M)$5,800,000
Hard Construction (11,000 SF × $575)$6,325,000
Developer Fee (3%)$189,750
Pre-Development / Soft Costs$300,000
Closing Costs$265,000
Interest Reserve (24–36 mo @ 10%)$1,400,000
Total Project Cost$14,279,750

Land — purchase price for the two existing lot rights at $5.8M, paid at closing.

Hard construction — everything physically built: foundations, framing, MEP, finishes. 11,000 SF × $575/SF.

Soft costs — architect, engineering, permits, surveys, legal, insurance during construction.

Developer fee — 3% of construction; below the 5–6% market standard.

Interest reserve — the loan accrues interest while we build (no income yet). The reserve pre-funds those interest payments out of the loan itself, so investor equity is never used to pay interest.

Sources of Funds
Construction Loan (80% LTC)$11,423,800
Investor Equity (20%)$2,855,950
Total Sources$14,279,750
Phased Capital Calls
Phase 1 (M0) — Down payments + pre-dev$880,000
Phase 2 (M12) — Construction balance$1,975,950
Total Equity$2,855,950

Phased deployment shortens effective capital exposure to roughly 18–28 months — not the full 24–36 month build & sell cycle.

Key point: the headline ~$2.9M equity is not required up front. Investors fund ~$800K at closing and the remaining ~$2.2M roughly 12 months later — so cash-on-cash return on capital actually deployed is materially higher than the headline ROE shown.
Return Scenarios

Three scenarios. All work.

We sell two finished homes. After paying the bank back and the cost of selling (broker + closing ≈ 7%), the remaining profit is split 50 / 50 between you (the investor) and the developer.

Bad Case
$1,800 / SF
72%
Return on investor equity
Gross Sale (11,000 SF × $1,800)$19,800,000
Selling Costs (~7%)-$1,386,000
Net Sale Proceeds$18,414,000
Loan + All Project Costs-$14,279,750
Net Project Profit$4,134,250
Investor Share (50%)$2,067,125

On $2,855,950 of equity, the investor receives about $4,923,075 back — a 72% gain on top of the original capital returned.

Cash-on-cash is higher: only ~$800K is in for year 1, with ~$2.2M added at M12.

Base Case
$2,000 / SF
108%
Return on investor equity
Gross Sale (11,000 SF × $2,000)$22,000,000
Selling Costs (~7%)-$1,540,000
Net Sale Proceeds$20,460,000
Loan + All Project Costs-$14,279,750
Net Project Profit$6,180,250
Investor Share (50%)$3,090,125

On $2,855,950 of equity, the investor receives about $5,946,075 back — a 108% gain on top of the original capital returned.

Cash-on-cash is higher: only ~$800K is in for year 1, with ~$2.2M added at M12.

Upside Case
$2,200 / SF
144%
Return on investor equity
Gross Sale (11,000 SF × $2,200)$24,200,000
Selling Costs (~7%)-$1,694,000
Net Sale Proceeds$22,506,000
Loan + All Project Costs-$14,279,750
Net Project Profit$8,226,250
Investor Share (50%)$4,113,125

On $2,855,950 of equity, the investor receives about $6,969,075 back — a 144% gain on top of the original capital returned.

Cash-on-cash is higher: only ~$800K is in for year 1, with ~$2.2M added at M12.

Timeline

24–36 months, end to end.

Build cycle is roughly 24 months. We've underwritten interest reserve and capital exposure to a 36-month outside case to absorb permit slippage and a longer sale window.

M0
Close & Pre-Dev
Land acquisition, lot split, architect & permits
M1–M8
Permits → Foundation
Demo, site work, foundations poured
M8–M22
Vertical Build
Structure, envelope, MEP, finishes
M22–M36
Finish & Sell
Punch-out, staging, market & close
Comparable Sales

What luxury waterfront product is actually trading at.

Recent ocean- and bay-front new-construction trades range from $1,672 to $2,527 per SF. Our $2,000/SF base case sits at the lower end of the oceanfront band, with $2,200/SF as upside.

Address
Status
SF / Beds
$/SF
Sale
3052 N Atlantic Blvd
100ft Oceanfront · Built recently
Sold Apr 2026
10,289 SF · 5BR
$2,527
$26.0M
1813 N Fort Lauderdale Beach
78ft Oceanfront · Built 2024
Active
4,619 SF · 5BR
$2,056
$9.495M
725 SE Poinciana Dr
120ft Bayfront · Premium estate
Sold
6,700 SF · 6BR
$2,090
$14.0M
100 Royal Palm Dr
Bayfront · Built 2025
Active
7,032 SF · 6BR
$1,848
$12.995M
41 Nurmi Dr
100ft Bayfront · Built 2024
Sold Mar 2025
7,050 SF · 6BR
$1,730
$12.2M
2880 NE 28th Street
Bayfront · Built 2025
Sold Mar 2026
8,315 SF · 6BR
$1,672
$13.9M
1651 N Fort Lauderdale Beach Blvd
Subject — two-home target
Target
5,500 SF · 5BR ea.
$2,000–$2,200
$11–12M ea.

Source: prospectus comp set, public records. Premium oceanfront average ≈ $2,144/SF; waterfront premium typically +15–20% vs. inland luxury.

Why this is de-risked
Lot split is precedent
The parcel was previously platted as two lots. The historical survey is on file and our zoning attorney has confirmed re-establishment is straightforward under current code.
Two homes sell faster than one
Two $11M–$12M homes hit a far deeper buyer pool than a single $25M+ trophy estate. Faster absorption shortens the carry.
Phased capital deployment
Investor equity is called in two tranches — only $880K at M0, with the balance at M12 — improving effective IRR.
Conservative pricing
Base case priced at $2,000/SF. Comparable new-construction beachfront product in Fort Lauderdale is currently trading well above this.
Hard-cost discipline
Construction underwritten at $575/SF with a $1.4M interest reserve held inside the loan, sized to a 24–36 month build & sell.
Aligned sponsor
Developer fee capped at 3% of construction; profit split is 50/50 only after investor capital is fully repaid.
For the technical reader
Zoning
RS-8 dimensional check (Sec. 47-5.31)
Optional — every line of the zoning code vs. our planned design.

Each home sits on a 50' × 150' lot — the parcel was previously platted this way and the recorded survey confirms it. Every dimensional requirement is met by-right; no variance required.

Requirement
RS-8 Code
Our Design
Minimum lot size
6,000 SF
7,500 SF (50' × 150')
Minimum lot width
50 ft
50 ft
Minimum floor area
1,000 SF
5,500 SF
Maximum FAR (lots ≤7,500 SF)
0.75 → 5,625 SF max
5,500 SF (0.73 FAR)
Maximum lot coverage
50%
Within limit
Maximum structure height
35 ft
3 stories, ≤35 ft
Minimum front yard
25 ft
25 ft
Minimum rear yard
15 ft
15 ft+
Minimum side yard (≤22 ft height)
5 ft
5 ft (stepped above 22 ft)

Source: City of Fort Lauderdale Code of Ordinances, Sec. 47-5.31.

Have a question?

Ask anything — we'll email you back.

Underwriting detail, timeline, plans, structure — whatever you need to get comfortable.

Submits directly to our team — no email app required.